| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 1,717 | 1,434 | 1,370 | | Other Income | -20 | 55 | -50 | | Total Income | 2,794 | 2,347 | 1,793 | | Total Expenditure | 1,584 | 1,321 | 1,148 | | PBIDT | 1,209 | 1,027 | 645 | | Interest | -121 | -87 | -84 | | PBDT | 1,331 | 1,114 | 730 | | Depreciation | 56 | 48 | 49 | | Tax | 49 | 54 | 38 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,226 | 1,011 | 643 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,226 | 1,011 | 643 | | | | | | | EPS (Unit Curr.) | 11.8 | 9.8 | 31.0 | | EPS (Adj) (Unit Curr.) | 11.8 | 9.8 | 6.2 | | Calculated EPS (Unit Curr.) | 11.8 | 9.8 | 31.0 | | Calculated EPS (Adj) (Unit Curr.) | 11.8 | 9.8 | 6.2 | | Calculated EPS (Ann.) (Unit Curr.) | 15.8 | 13.0 | 41.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.8 | 13.0 | 8.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 104 | 104 | 104 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 375,753,755 | 375,751,755 | 75,154,439 | | Non-Promoter Holding (%) | 36.28 | 36.29 | 36.29 | | | | | | | PBIDTM(%) | 70.43 | 71.57 | 47.09 | | PBDTM(%) | 77.48 | 77.63 | 53.26 | | PATM(%) | 71.39 | 70.48 | 46.91 |
|