| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 38 | 46 | 48 | | Other Income | 0 | 0 | 0 | | Total Income | 38 | 46 | 48 | | Total Expenditure | 37 | 44 | 46 | | PBIDT | 1 | 2 | 2 | | Interest | 1 | 0 | 0 | | PBDT | 1 | 1 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.8 | 1.5 | 2.0 | | EPS (Adj) (Unit Curr.) | 0.8 | 1.5 | 2.0 | | Calculated EPS (Unit Curr.) | 0.8 | 1.5 | 2.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.8 | 1.5 | 2.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.0 | 2.0 | 2.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.0 | 2.0 | 2.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,519,600 | 3,519,600 | 3,639,200 | | Non-Promoter Holding (%) | 66.02 | 66.02 | 66.77 | | | | | | | PBIDTM(%) | 3.48 | 3.74 | 4.04 | | PBDTM(%) | 1.83 | 2.68 | 3.40 | | PATM(%) | 1.05 | 1.72 | 2.24 |
|