| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 77 | 71 | 63 | | Other Income | 0 | 0 | 0 | | Total Income | 78 | 72 | 59 | | Total Expenditure | 71 | 66 | 52 | | PBIDT | 6 | 7 | 7 | | Interest | 4 | 4 | 3 | | PBDT | 2 | 2 | 4 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 2 | | | | | | | EPS (Unit Curr.) | 0.7 | 1.1 | 2.9 | | EPS (Adj) (Unit Curr.) | 0.7 | 1.1 | 2.9 | | Calculated EPS (Unit Curr.) | 0.7 | 1.1 | 2.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.7 | 1.1 | 2.9 | | Calculated EPS (Ann.) (Unit Curr.) | 1.0 | 1.5 | 3.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.0 | 1.5 | 3.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 9.1 | 9.1 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,767,864 | 2,681,099 | 2,681,329 | | Non-Promoter Holding (%) | 37.64 | 36.46 | 36.47 | | | | | | | PBIDTM(%) | 8.15 | 9.29 | 11.51 | | PBDTM(%) | 2.99 | 3.39 | 6.25 | | PATM(%) | 0.70 | 1.17 | 3.67 |
|