| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 196 | 193 | 198 | | Other Income | 0 | 0 | 0 | | Total Income | 196 | 193 | 198 | | Total Expenditure | 181 | 180 | 185 | | PBIDT | 15 | 13 | 13 | | Interest | 6 | 6 | 4 | | PBDT | 9 | 7 | 9 | | Depreciation | 3 | 3 | 3 | | Tax | 2 | 1 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 3 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 3 | 5 | | | | | | | EPS (Unit Curr.) | 0.5 | 0.4 | 0.6 | | EPS (Adj) (Unit Curr.) | 0.5 | 0.4 | 0.6 | | Calculated EPS (Unit Curr.) | 0.4 | 0.3 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.3 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.5 | 0.4 | 0.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.5 | 0.4 | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 44,514,926 | 44,514,926 | 44,514,926 | | Non-Promoter Holding (%) | 41.23 | 41.23 | 41.23 | | | | | | | PBIDTM(%) | 7.67 | 6.94 | 6.70 | | PBDTM(%) | 4.47 | 3.72 | 4.74 | | PATM(%) | 2.07 | 1.60 | 2.61 |
|