| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 4,842 | 2,791 | 1,680 | | Other Income | 262 | 244 | 402 | | Total Income | 5,110 | 3,039 | 2,098 | | Total Expenditure | 4,605 | 2,996 | 2,187 | | PBIDT | 505 | 43 | -89 | | Interest | 568 | 430 | 472 | | PBDT | -62 | -386 | -561 | | Depreciation | 134 | 109 | 70 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -196 | -495 | -631 | | Extra-ordinary Items | 0 | -37 | 80 | | Adjusted Profit After Extra-ordinary item | -196 | -458 | -710 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 355 | 355 | 311 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 839,624,059 | 762,624,059 | 730,463,743 | | Non-Promoter Holding (%) | 47.24 | 42.91 | 46.92 | | | | | | | PBIDTM(%) | 10.44 | 1.55 | -5.30 | | PBDTM(%) | -1.28 | -13.85 | -33.40 | | PATM(%) | -4.05 | -17.75 | -37.54 |
|