| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 1,095 | 1,048 | 783 | | Other Income | 5 | 2 | 0 | | Total Income | 1,103 | 1,056 | 788 | | Total Expenditure | 1,038 | 960 | 718 | | PBIDT | 65 | 96 | 70 | | Interest | 44 | 37 | 18 | | PBDT | 22 | 59 | 52 | | Depreciation | 18 | 16 | 13 | | Tax | 1 | 13 | 11 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 30 | 27 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 30 | 27 | | | | | | | EPS (Unit Curr.) | 2.8 | 39.1 | 35.8 | | EPS (Adj) (Unit Curr.) | 2.8 | 39.1 | 35.8 | | Calculated EPS (Unit Curr.) | 2.8 | 39.0 | 35.7 | | Calculated EPS (Adj) (Unit Curr.) | 2.8 | 39.0 | 35.7 | | Calculated EPS (Ann.) (Unit Curr.) | 3.7 | 52.1 | 47.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.7 | 52.1 | 47.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,188,418 | 4,232,496 | 4,293,857 | | Non-Promoter Holding (%) | 54.70 | 55.28 | 56.08 | | | | | | | PBIDTM(%) | 5.95 | 9.13 | 8.94 | | PBDTM(%) | 1.97 | 5.60 | 6.62 | | PATM(%) | 0.20 | 2.85 | 3.50 |
|