| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 5,985 | 4,949 | 4,240 | | Other Income | 157 | 95 | 182 | | Total Income | 6,057 | 5,042 | 4,390 | | Total Expenditure | 5,199 | 4,278 | 3,610 | | PBIDT | 858 | 764 | 780 | | Interest | 155 | 152 | 152 | | PBDT | 703 | 612 | 628 | | Depreciation | 167 | 152 | 144 | | Tax | 135 | 126 | 121 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 401 | 335 | 363 | | Extra-ordinary Items | -19 | 5 | -11 | | Adjusted Profit After Extra-ordinary item | 421 | 329 | 373 | | | | | | | EPS (Unit Curr.) | 15.8 | 13.5 | 15.4 | | EPS (Adj) (Unit Curr.) | 15.8 | 13.5 | 15.4 | | Calculated EPS (Unit Curr.) | 15.8 | 13.1 | 15.4 | | Calculated EPS (Adj) (Unit Curr.) | 15.8 | 13.1 | 15.4 | | Calculated EPS (Ann.) (Unit Curr.) | 21.0 | 17.5 | 20.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 21.0 | 17.5 | 20.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 255 | 255 | 235 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 175,592,872 | 175,097,015 | 166,642,788 | | Non-Promoter Holding (%) | 68.93 | 68.73 | 70.87 | | | | | | | PBIDTM(%) | 14.61 | 15.73 | 18.72 | | PBDTM(%) | 11.97 | 12.61 | 15.07 | | PATM(%) | 6.84 | 6.89 | 8.71 |
|