| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 28,487 | 21,306 | 17,237 | | Other Income | 2,442 | 277 | 16 | | Total Income | 30,929 | 21,583 | 17,254 | | Total Expenditure | 20,141 | 14,941 | 12,162 | | PBIDT | 10,787 | 6,642 | 5,091 | | Interest | 14 | 19 | 5 | | PBDT | 10,773 | 6,623 | 5,086 | | Depreciation | 504 | 380 | 351 | | Tax | 1,852 | 822 | 669 | | Deferred Tax | 0 | 0 | -112 | | Reported Profit After Tax | 8,418 | 5,421 | 4,178 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 8,418 | 5,421 | 4,178 | | | | | | | EPS (Unit Curr.) | 43.0 | 27.6 | 21.3 | | EPS (Adj) (Unit Curr.) | 43.0 | 27.6 | 21.3 | | Calculated EPS (Unit Curr.) | 43.0 | 27.7 | 21.3 | | Calculated EPS (Adj) (Unit Curr.) | 43.0 | 27.7 | 21.3 | | Calculated EPS (Ann.) (Unit Curr.) | 57.3 | 36.9 | 28.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 57.3 | 36.9 | 28.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 900.0 | 600.0 | 600.0 | | Equity | 196 | 196 | 196 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 507,350,256 | 507,829,624 | 506,411,690 | | Non-Promoter Holding (%) | 25.92 | 25.95 | 25.87 | | | | | | | PBIDTM(%) | 37.87 | 31.17 | 29.54 | | PBDTM(%) | 37.82 | 31.09 | 29.50 | | PATM(%) | 29.55 | 25.44 | 24.24 |
|