| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 41,096 | 35,420 | 24,985 | | Other Income | 197 | 152 | 741 | | Total Income | 38,113 | 32,915 | 24,096 | | Total Expenditure | 35,600 | 29,437 | 20,505 | | PBIDT | 2,514 | 3,478 | 3,592 | | Interest | 651 | 896 | 825 | | PBDT | 1,862 | 2,582 | 2,767 | | Depreciation | 1,173 | 976 | 757 | | Tax | 12 | 368 | 367 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 677 | 1,238 | 1,643 | | Extra-ordinary Items | -342 | -70 | 526 | | Adjusted Profit After Extra-ordinary item | 1,019 | 1,308 | 1,117 | | | | | | | EPS (Unit Curr.) | 2.1 | 21.1 | 31.4 | | EPS (Adj) (Unit Curr.) | 2.1 | 4.2 | 6.3 | | Calculated EPS (Unit Curr.) | 2.1 | 19.6 | 30.2 | | Calculated EPS (Adj) (Unit Curr.) | 2.1 | 3.9 | 6.0 | | Calculated EPS (Ann.) (Unit Curr.) | 2.8 | 26.1 | 40.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.8 | 5.2 | 8.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 635 | 633 | 544 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,288,302,285 | 251,387,078 | 238,226,078 | | Non-Promoter Holding (%) | 47.87 | 46.84 | 49.65 | | | | | | | PBIDTM(%) | 6.67 | 10.67 | 15.48 | | PBDTM(%) | 4.94 | 7.92 | 11.93 | | PATM(%) | 1.80 | 3.80 | 7.08 |
|