| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 5,868 | 4,969 | 5,176 | | Other Income | 990 | 406 | 228 | | Total Income | 7,111 | 5,562 | 5,531 | | Total Expenditure | 4,878 | 4,030 | 3,890 | | PBIDT | 2,234 | 1,532 | 1,641 | | Interest | 357 | 297 | 312 | | PBDT | 1,877 | 1,235 | 1,330 | | Depreciation | 420 | 388 | 351 | | Tax | 483 | 181 | 271 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 974 | 666 | 708 | | Extra-ordinary Items | -53 | -6 | 0 | | Adjusted Profit After Extra-ordinary item | 1,027 | 672 | 708 | | | | | | | EPS (Unit Curr.) | 4.1 | 28.0 | 31.2 | | EPS (Adj) (Unit Curr.) | 4.1 | 2.8 | 3.1 | | Calculated EPS (Unit Curr.) | 4.1 | 28.1 | 29.9 | | Calculated EPS (Adj) (Unit Curr.) | 4.1 | 2.8 | 3.0 | | Calculated EPS (Ann.) (Unit Curr.) | 5.5 | 37.4 | 39.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.5 | 3.7 | 4.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 237 | 237 | 237 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,541,537,075 | 152,818,561 | 154,090,683 | | Non-Promoter Holding (%) | 64.96 | 64.39 | 64.97 | | | | | | | PBIDTM(%) | 38.07 | 30.83 | 31.71 | | PBDTM(%) | 31.99 | 24.85 | 25.69 | | PATM(%) | 16.60 | 13.40 | 13.68 |
|