| Particulars | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | Dec-09 (Rs.Cr) | | Gross Sales | 1,823 | 1,673 | 1,516 | | Other Income | 9 | 851 | 9 | | Total Income | 1,846 | 2,565 | 1,651 | | Total Expenditure | 1,446 | 1,523 | 1,270 | | PBIDT | 400 | 1,041 | 381 | | Interest | 394 | 238 | 245 | | PBDT | 6 | 804 | 136 | | Depreciation | 400 | 423 | 368 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -394 | 380 | -232 | | Extra-ordinary Items | 0 | 835 | 0 | | Adjusted Profit After Extra-ordinary item | -394 | -455 | -232 | | | | | | | EPS (Unit Curr.) | 0.0 | 2.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 2.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 2.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 2.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 2.7 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 2.7 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,897 | 1,897 | 1,897 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 422,675,535 | 422,675,535 | 422,675,535 | | Non-Promoter Holding (%) | 22.28 | 22.28 | 22.28 | | | | | | | PBIDTM(%) | 21.93 | 62.23 | 25.15 | | PBDTM(%) | 0.34 | 48.02 | 8.97 | | PATM(%) | -21.63 | 22.73 | -15.29 |
|