| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 3,883 | 3,767 | 3,320 | | Other Income | 81 | 96 | 13 | | Total Income | 3,964 | 3,863 | 3,333 | | Total Expenditure | 3,284 | 3,058 | 2,524 | | PBIDT | 680 | 805 | 809 | | Interest | 89 | 90 | 129 | | PBDT | 591 | 715 | 680 | | Depreciation | 115 | 101 | 91 | | Tax | 95 | 99 | 78 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 380 | 514 | 511 | | Extra-ordinary Items | 0 | 0 | -7 | | Adjusted Profit After Extra-ordinary item | 380 | 514 | 519 | | | | | | | EPS (Unit Curr.) | 30.0 | 41.3 | 41.9 | | EPS (Adj) (Unit Curr.) | 30.0 | 41.3 | 41.9 | | Calculated EPS (Unit Curr.) | 29.9 | 40.9 | 41.8 | | Calculated EPS (Adj) (Unit Curr.) | 29.9 | 40.9 | 41.8 | | Calculated EPS (Ann.) (Unit Curr.) | 39.8 | 54.5 | 55.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 39.8 | 54.5 | 55.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 127 | 126 | 122 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 37,063,660 | 34,295,745 | 20,810,086 | | Non-Promoter Holding (%) | 29.10 | 27.25 | 17.02 | | | | | | | PBIDTM(%) | 17.53 | 21.37 | 24.36 | | PBDTM(%) | 15.22 | 18.98 | 20.47 | | PATM(%) | 9.79 | 13.65 | 15.40 |
|