| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 36 | 24 | 31 | | Other Income | 1 | 0 | 2 | | Total Income | 38 | 25 | 33 | | Total Expenditure | 22 | 15 | 20 | | PBIDT | 16 | 10 | 13 | | Interest | 2 | 1 | 2 | | PBDT | 14 | 9 | 12 | | Depreciation | 1 | 0 | 0 | | Tax | 0 | 0 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 14 | 8 | 8 | | Extra-ordinary Items | 1 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 12 | 8 | 8 | | | | | | | EPS (Unit Curr.) | 15.0 | 9.2 | 8.6 | | EPS (Adj) (Unit Curr.) | 15.0 | 9.2 | 8.6 | | Calculated EPS (Unit Curr.) | 15.0 | 9.2 | 8.6 | | Calculated EPS (Adj) (Unit Curr.) | 15.0 | 9.2 | 8.6 | | Calculated EPS (Ann.) (Unit Curr.) | 20.0 | 12.3 | 11.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.0 | 12.3 | 11.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,581,800 | 2,581,800 | 2,581,800 | | Non-Promoter Holding (%) | 28.69 | 28.69 | 28.69 | | | | | | | PBIDTM(%) | 44.34 | 41.50 | 42.52 | | PBDTM(%) | 38.55 | 35.40 | 36.80 | | PATM(%) | 37.04 | 34.20 | 24.50 |
|