| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 1,920 | 1,464 | 1,299 | | Other Income | 117 | 36 | 7 | | Total Income | 2,113 | 1,567 | 1,366 | | Total Expenditure | 1,566 | 1,196 | 1,008 | | PBIDT | 547 | 371 | 358 | | Interest | 27 | 30 | 11 | | PBDT | 520 | 341 | 347 | | Depreciation | 52 | 47 | 43 | | Tax | 75 | 62 | 58 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 393 | 231 | 246 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 393 | 231 | 246 | | | | | | | EPS (Unit Curr.) | 46.5 | 27.3 | 29.1 | | EPS (Adj) (Unit Curr.) | 46.5 | 27.3 | 29.1 | | Calculated EPS (Unit Curr.) | 46.5 | 27.3 | 29.1 | | Calculated EPS (Adj) (Unit Curr.) | 46.5 | 27.3 | 29.1 | | Calculated EPS (Ann.) (Unit Curr.) | 62.0 | 36.4 | 38.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 62.0 | 36.4 | 38.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 120.0 | 120.0 | 0.0 | | Equity | 42 | 42 | 42 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 24,109,500 | 24,109,500 | 24,109,500 | | Non-Promoter Holding (%) | 28.49 | 28.49 | 28.49 | | | | | | | PBIDTM(%) | 28.59 | 25.42 | 27.61 | | PBDTM(%) | 27.16 | 23.34 | 26.79 | | PATM(%) | 20.55 | 15.83 | 19.01 |
|