| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 6,052 | 5,614 | 4,972 | | Other Income | 97 | 80 | 60 | | Total Income | 6,287 | 6,016 | 5,175 | | Total Expenditure | 5,127 | 4,285 | 3,596 | | PBIDT | 1,160 | 1,731 | 1,579 | | Interest | 303 | 233 | 248 | | PBDT | 857 | 1,498 | 1,331 | | Depreciation | 304 | 315 | 294 | | Tax | 115 | 239 | 201 | | Deferred Tax | 77 | 91 | 111 | | Reported Profit After Tax | 360 | 852 | 726 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 360 | 852 | 726 | | | | | | | EPS (Unit Curr.) | 7.6 | 18.0 | 15.4 | | EPS (Adj) (Unit Curr.) | 7.6 | 18.0 | 15.4 | | Calculated EPS (Unit Curr.) | 7.6 | 18.0 | 15.4 | | Calculated EPS (Adj) (Unit Curr.) | 7.6 | 18.0 | 15.4 | | Calculated EPS (Ann.) (Unit Curr.) | 10.2 | 24.0 | 20.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.2 | 24.0 | 20.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 30.0 | 0.0 | | Equity | 472 | 472 | 472 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 219,996,000 | 223,006,000 | 223,112,000 | | Non-Promoter Holding (%) | 46.57 | 47.20 | 47.22 | | | | | | | PBIDTM(%) | 19.17 | 30.83 | 31.75 | | PBDTM(%) | 14.16 | 26.68 | 26.77 | | PATM(%) | 5.96 | 15.17 | 14.60 |
|