| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 14 | 21 | 3 | | Other Income | 14 | 25 | 0 | | Total Income | 28 | 46 | 3 | | Total Expenditure | 15 | 19 | 2 | | PBIDT | 13 | 27 | 1 | | Interest | 0 | 1 | 1 | | PBDT | 13 | 27 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 4 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 9 | 26 | 0 | | Extra-ordinary Items | 10 | 22 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 4 | 0 | | | | | | | EPS (Unit Curr.) | 1.4 | 3.9 | 0.1 | | EPS (Adj) (Unit Curr.) | 1.4 | 3.9 | 0.1 | | Calculated EPS (Unit Curr.) | 1.3 | 3.9 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 1.3 | 3.9 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 1.7 | 5.2 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.7 | 5.2 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 66 | 66 | 16 | | Reserve & Surplus | 233.5 | 174.8 | 100.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 59,342,098 | 59,336,098 | 9,296,361 | | Non-Promoter Holding (%) | 90.23 | 90.22 | 58.95 | | | | | | | PBIDTM(%) | 91.40 | 129.45 | 35.53 | | PBDTM(%) | 89.39 | 127.06 | 16.85 | | PATM(%) | 59.08 | 122.05 | 6.23 |
|