| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 27 | 21 | 21 | | Other Income | 4 | 7 | 1 | | Total Income | 32 | 29 | 22 | | Total Expenditure | 27 | 19 | 17 | | PBIDT | 5 | 10 | 6 | | Interest | 0 | 0 | 0 | | PBDT | 5 | 9 | 6 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 2 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 7 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 7 | 5 | | | | | | | EPS (Unit Curr.) | 1.2 | 2.4 | 1.8 | | EPS (Adj) (Unit Curr.) | 1.2 | 2.4 | 1.8 | | Calculated EPS (Unit Curr.) | 1.2 | 2.4 | 1.8 | | Calculated EPS (Adj) (Unit Curr.) | 1.2 | 2.4 | 1.8 | | Calculated EPS (Ann.) (Unit Curr.) | 1.6 | 3.2 | 2.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.6 | 3.2 | 2.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 29 | 29 | 27 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 15,189,716 | 15,189,716 | 15,189,716 | | Non-Promoter Holding (%) | 51.76 | 51.76 | 57.27 | | | | | | | PBIDTM(%) | 19.39 | 45.06 | 26.55 | | PBDTM(%) | 18.58 | 44.17 | 26.55 | | PATM(%) | 12.63 | 32.57 | 23.38 |
|