| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 2,043 | 1,712 | 1,435 | | Other Income | -3 | 1 | 11 | | Total Income | 2,041 | 1,714 | 1,446 | | Total Expenditure | 1,453 | 1,236 | 1,064 | | PBIDT | 587 | 478 | 382 | | Interest | 109 | 59 | 53 | | PBDT | 478 | 419 | 329 | | Depreciation | 151 | 124 | 120 | | Tax | 80 | 72 | 43 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 247 | 224 | 166 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 247 | 224 | 166 | | | | | | | EPS (Unit Curr.) | 17.1 | 15.5 | 67.6 | | EPS (Adj) (Unit Curr.) | 17.1 | 15.5 | 67.6 | | Calculated EPS (Unit Curr.) | 17.1 | 15.4 | 57.2 | | Calculated EPS (Adj) (Unit Curr.) | 17.1 | 15.4 | 57.2 | | Calculated EPS (Ann.) (Unit Curr.) | 22.7 | 20.6 | 76.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 22.7 | 20.6 | 76.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 29 | 29 | 29 | | Reserve & Surplus | 1,434.6 | 1,129.0 | 846.9 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 45,001,500 | 45,001,500 | 9,000,300 | | Non-Promoter Holding (%) | 31.04 | 31.04 | 31.04 | | | | | | | PBIDTM(%) | 28.74 | 27.91 | 26.63 | | PBDTM(%) | 23.40 | 24.48 | 22.93 | | PATM(%) | 12.10 | 13.08 | 11.56 |
|