| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 373 | 385 | 356 | | Other Income | 1 | 1 | 1 | | Total Income | 374 | 386 | 358 | | Total Expenditure | 322 | 323 | 301 | | PBIDT | 52 | 63 | 56 | | Interest | 23 | 23 | 21 | | PBDT | 29 | 40 | 36 | | Depreciation | 18 | 17 | 19 | | Tax | 2 | 6 | 3 | | Deferred Tax | 0 | 0 | -1 | | Reported Profit After Tax | 9 | 18 | 14 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 9 | 18 | 14 | | | | | | | EPS (Unit Curr.) | 3.9 | 8.1 | 6.5 | | EPS (Adj) (Unit Curr.) | 3.9 | 8.1 | 6.5 | | Calculated EPS (Unit Curr.) | 3.9 | 8.1 | 6.5 | | Calculated EPS (Adj) (Unit Curr.) | 3.9 | 8.1 | 6.5 | | Calculated EPS (Ann.) (Unit Curr.) | 5.3 | 10.8 | 8.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.3 | 10.8 | 8.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 22 | 22 | 22 | | Reserve & Surplus | 271.0 | 258.6 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,524,808 | 6,524,808 | 6,524,808 | | Non-Promoter Holding (%) | 29.51 | 29.51 | 29.51 | | | | | | | PBIDTM(%) | 14.03 | 16.42 | 15.78 | | PBDTM(%) | 7.75 | 10.50 | 10.03 | | PATM(%) | 2.34 | 4.66 | 4.05 |
|