| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 101 | 90 | 45 | | Other Income | 0 | 0 | 0 | | Total Income | 114 | 102 | 53 | | Total Expenditure | 102 | 93 | 51 | | PBIDT | 12 | 10 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 12 | 9 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 10 | 8 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 10 | 8 | 0 | | | | | | | EPS (Unit Curr.) | 4.7 | 3.7 | 0.1 | | EPS (Adj) (Unit Curr.) | 4.7 | 3.7 | 0.1 | | Calculated EPS (Unit Curr.) | 4.7 | 3.7 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 4.7 | 3.7 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 6.2 | 5.0 | 0.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.2 | 5.0 | 0.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 5,558,770 | 5,558,770 | 5,511,770 | | Non-Promoter Holding (%) | 25.26 | 25.26 | 25.05 | | | | | | | PBIDTM(%) | 11.71 | 10.69 | 3.77 | | PBDTM(%) | 11.60 | 10.48 | 3.25 | | PATM(%) | 10.23 | 9.10 | 0.60 |
|