| Particulars | Dec-04
(Rs.Cr) | Dec-03
(Rs.Cr) | Dec-02
(Rs.Cr) | | Gross Sales | 51 | 10 | 3 | | Other Income | 0 | 0 | 0 | | Total Income | 51 | 10 | 3 | | Total Expenditure | 3 | 2 | 1 | | PBIDT | 48 | 8 | 2 | | Interest | 2 | 3 | 3 | | PBDT | 46 | 6 | -1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 46 | 6 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 46 | 6 | -1 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 9,258.0 | 1,120.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 12,344.0 | 1,493.3 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 0 | 0 | 0 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 47,550 | 47,550 | 47,550 | | Non-Promoter Holding (%) | 95.10 | 95.10 | 95.10 | | | | | | | PBIDTM(%) | 93.76 | 86.85 | 55.63 | | PBDTM(%) | 90.60 | 59.29 | -28.48 | | PATM(%) | 90.27 | 58.46 | -31.13 |
|