| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 938 | 1,433 | 1,310 | | Other Income | 316 | 261 | 236 | | Total Income | 1,254 | 1,694 | 1,546 | | Total Expenditure | 648 | 813 | 729 | | PBIDT | 607 | 880 | 817 | | Interest | 227 | 246 | 300 | | PBDT | 380 | 635 | 517 | | Depreciation | 5 | 5 | 4 | | Tax | 94 | 187 | 114 | | Deferred Tax | -4 | -3 | -1 | | Reported Profit After Tax | 285 | 445 | 399 | | Extra-ordinary Items | 0 | 0 | 19 | | Adjusted Profit After Extra-ordinary item | 285 | 445 | 380 | | | | | | | EPS (Unit Curr.) | 1.1 | 1.8 | 1.8 | | EPS (Adj) (Unit Curr.) | 1.1 | 1.8 | 1.8 | | Calculated EPS (Unit Curr.) | 1.1 | 1.7 | 1.7 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 1.7 | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 1.5 | 2.3 | 2.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.5 | 2.3 | 2.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 523 | 523 | 478 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,345,455,179 | 1,345,475,979 | 1,341,441,876 | | Non-Promoter Holding (%) | 51.43 | 51.43 | 56.16 | | | | | | | PBIDTM(%) | 64.65 | 61.42 | 62.34 | | PBDTM(%) | 40.51 | 44.28 | 39.47 | | PATM(%) | 30.34 | 31.07 | 30.49 |
|