| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 363 | 266 | 264 | | Other Income | 1 | 4 | 98 | | Total Income | 379 | 279 | 375 | | Total Expenditure | 214 | 157 | 181 | | PBIDT | 165 | 123 | 194 | | Interest | 151 | 74 | 74 | | PBDT | 14 | 49 | 120 | | Depreciation | 8 | 7 | 8 | | Tax | 1 | 14 | 18 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 6 | 27 | 94 | | Extra-ordinary Items | 0 | 0 | 80 | | Adjusted Profit After Extra-ordinary item | 6 | 27 | 14 | | | | | | | EPS (Unit Curr.) | 0.8 | 4.1 | 14.1 | | EPS (Adj) (Unit Curr.) | 0.8 | 4.1 | 14.1 | | Calculated EPS (Unit Curr.) | 0.8 | 4.1 | 14.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.8 | 4.1 | 14.1 | | Calculated EPS (Ann.) (Unit Curr.) | 1.1 | 5.5 | 18.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.1 | 5.5 | 18.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 67 | 67 | 67 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 32,408,551 | 32,448,551 | 32,193,551 | | Non-Promoter Holding (%) | 48.50 | 48.56 | 48.18 | | | | | | | PBIDTM(%) | 45.61 | 46.09 | 73.42 | | PBDTM(%) | 3.83 | 18.32 | 45.56 | | PATM(%) | 1.55 | 10.31 | 35.66 |
|