| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 12,020 | 9,633 | 6,849 | | Other Income | 67 | 17 | 73 | | Total Income | 5,845 | 4,822 | 3,766 | | Total Expenditure | 4,920 | 4,001 | 3,043 | | PBIDT | 926 | 821 | 723 | | Interest | 386 | 299 | 209 | | PBDT | 540 | 523 | 514 | | Depreciation | 43 | 32 | 26 | | Tax | 179 | 138 | 142 | | Deferred Tax | -15 | 27 | 3 | | Reported Profit After Tax | 333 | 326 | 344 | | Extra-ordinary Items | -8 | 24 | 49 | | Adjusted Profit After Extra-ordinary item | 341 | 301 | 295 | | | | | | | EPS (Unit Curr.) | 25.4 | 24.9 | 30.6 | | EPS (Adj) (Unit Curr.) | 25.4 | 24.9 | 30.6 | | Calculated EPS (Unit Curr.) | 25.4 | 25.9 | 27.4 | | Calculated EPS (Adj) (Unit Curr.) | 25.4 | 25.9 | 27.4 | | Calculated EPS (Ann.) (Unit Curr.) | 33.9 | 34.6 | 36.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 33.9 | 34.6 | 36.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 131 | 126 | 126 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 94,154,208 | 87,545,601 | 88,076,038 | | Non-Promoter Holding (%) | 71.99 | 69.71 | 70.63 | | | | | | | PBIDTM(%) | 16.30 | 17.19 | 19.70 | | PBDTM(%) | 9.50 | 10.94 | 14.01 | | PATM(%) | 5.86 | 6.82 | 9.38 |
|