| Particulars | Dec-04 (Rs.Cr) | Dec-03 (Rs.Cr) | Aug-02 (Rs.Cr) |
| Gross Sales | 5 | 6 | 10 |
| Other Income | 0 | 0 | 0 |
| Total Income | 5 | 6 | 10 |
| Total Expenditure | 5 | 9 | 14 |
| PBIDT | 0 | -3 | -4 |
| Interest | 13 | 13 | 15 |
| PBDT | -14 | -17 | -19 |
| Depreciation | 6 | 8 | 9 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -20 | -24 | -28 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -20 | -24 | -28 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 341 | 341 | 341 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -5.71 | -54.34 | -42.05 |
| PBDTM(%) | -299.78 | -286.63 | -201.88 |
| PATM(%) | -435.60 | -425.00 | -295.40 |