| Particulars | Sep-11
(Rs.Cr) | Jun-10
(Rs.Cr) | Jun-09
(Rs.Cr) | | Gross Sales | 9,846 | 8,541 | 6,750 | | Other Income | 27 | 21 | 24 | | Total Income | 9,873 | 8,562 | 6,774 | | Total Expenditure | 8,066 | 7,016 | 5,514 | | PBIDT | 1,806 | 1,546 | 1,260 | | Interest | 679 | 517 | 463 | | PBDT | 1,128 | 1,029 | 797 | | Depreciation | 464 | 422 | 437 | | Tax | 205 | 173 | 103 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 459 | 435 | 258 | | Extra-ordinary Items | 0 | 0 | -15 | | Adjusted Profit After Extra-ordinary item | 459 | 435 | 273 | | | | | | | EPS (Unit Curr.) | 15.2 | 15.4 | 11.2 | | EPS (Adj) (Unit Curr.) | 15.2 | 15.4 | 11.2 | | Calculated EPS (Unit Curr.) | 15.2 | 15.4 | 11.2 | | Calculated EPS (Adj) (Unit Curr.) | 15.2 | 15.4 | 11.2 | | Calculated EPS (Ann.) (Unit Curr.) | 20.2 | 20.6 | 15.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.2 | 20.6 | 14.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 303 | 282 | 229 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 81,253,414 | 72,059,710 | 48,362,119 | | Non-Promoter Holding (%) | 26.85 | 25.49 | 21.08 | | | | | | | PBIDTM(%) | 18.35 | 18.10 | 18.66 | | PBDTM(%) | 11.46 | 12.05 | 11.80 | | PATM(%) | 4.66 | 5.09 | 3.82 |
|