| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 23 | 13 | 14 | | Other Income | 0 | 0 | 0 | | Total Income | 23 | 13 | 14 | | Total Expenditure | 22 | 11 | 12 | | PBIDT | 1 | 2 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.1 | 0.4 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 23,349,000 | 23,349,000 | 2,303,900 | | Non-Promoter Holding (%) | 31.15 | 31.15 | 30.74 | | | | | | | PBIDTM(%) | 4.75 | 13.28 | 9.23 | | PBDTM(%) | 4.58 | 11.55 | 8.86 | | PATM(%) | 0.70 | 4.56 | 2.21 |
|