| Particulars | Sep-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 5 | 10 | 12 | | Other Income | 0 | 0 | 0 | | Total Income | 8 | 12 | 12 | | Total Expenditure | 11 | 15 | 11 | | PBIDT | -2 | -3 | 1 | | Interest | 0 | 0 | 0 | | PBDT | -2 | -3 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | -1 | 0 | | Reported Profit After Tax | -2 | -2 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | -2 | 1 | | | | | | | EPS (Unit Curr.) | -2.2 | -2.6 | 1.4 | | EPS (Adj) (Unit Curr.) | -2.2 | -2.6 | 1.4 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,019,855 | 2,709,855 | 5,600,920 | | Non-Promoter Holding (%) | 42.31 | 33.09 | 68.39 | | | | | | | PBIDTM(%) | -44.90 | -30.45 | 10.36 | | PBDTM(%) | -50.61 | -30.55 | 9.46 | | PATM(%) | -42.04 | -21.79 | 6.00 |
|