| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 13 | 13 | 10 | | Other Income | 1 | 3 | 1 | | Total Income | 14 | 16 | 11 | | Total Expenditure | 11 | 11 | 9 | | PBIDT | 2 | 4 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 4 | 1 | | Depreciation | 0 | 1 | 0 | | Tax | 0 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 3 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 3 | 1 | | | | | | | EPS (Unit Curr.) | 4.3 | 10.5 | 29.9 | | EPS (Adj) (Unit Curr.) | 4.3 | 10.5 | 3.0 | | Calculated EPS (Unit Curr.) | 4.3 | 10.6 | 30.0 | | Calculated EPS (Adj) (Unit Curr.) | 4.3 | 10.6 | 3.0 | | Calculated EPS (Ann.) (Unit Curr.) | 5.7 | 14.1 | 40.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.7 | 14.1 | 4.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 100.0 | | | | | | | Non-Promoter Holding Shares | 1,394,794 | 1,395,197 | 143,028 | | Non-Promoter Holding (%) | 48.03 | 48.05 | 49.25 | | | | | | | PBIDTM(%) | 18.77 | 34.48 | 17.36 | | PBDTM(%) | 17.46 | 32.84 | 14.23 | | PATM(%) | 9.62 | 23.87 | 8.78 |
|