| Particulars | Dec-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | | Gross Sales | 26 | 25 | 23 | | Other Income | 0 | 0 | 0 | | Total Income | 27 | 25 | 23 | | Total Expenditure | 23 | 26 | 22 | | PBIDT | 4 | -1 | 2 | | Interest | 2 | 2 | 2 | | PBDT | 2 | -3 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | -4 | 0 | | Extra-ordinary Items | 0 | -1 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | -3 | 0 | | | | | | | EPS (Unit Curr.) | 1.1 | -3.4 | 0.0 | | EPS (Adj) (Unit Curr.) | 1.1 | -3.4 | 0.0 | | Calculated EPS (Unit Curr.) | 1.1 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.4 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 12 | 12 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,347,906 | 4,347,906 | 4,401,106 | | Non-Promoter Holding (%) | 37.57 | 37.57 | 37.86 | | | | | | | PBIDTM(%) | 14.50 | -4.02 | 7.77 | | PBDTM(%) | 7.44 | -13.75 | 1.25 | | PATM(%) | 4.64 | -15.62 | -0.99 |
|