| Particulars | Dec-11 (Rs.Cr) | Dec-10 (Rs.Cr) | Dec-09 (Rs.Cr) | | Gross Sales | 7 | 24 | 14 | | Other Income | 0 | 1 | 0 | | Total Income | 7 | 25 | 14 | | Total Expenditure | 18 | 21 | 13 | | PBIDT | -11 | 4 | 1 | | Interest | 3 | 2 | 1 | | PBDT | -13 | 2 | 0 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -14 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -14 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.1 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 45,329,824 | 45,329,824 | 2,472,670 | | Non-Promoter Holding (%) | 55.46 | 55.46 | 55.75 | | | | | | | PBIDTM(%) | -152.07 | 16.11 | 9.52 | | PBDTM(%) | -190.16 | 7.63 | 2.49 | | PATM(%) | -205.85 | 3.65 | -2.27 |
|