| Particulars | Dec-04
(Rs.Cr) | Dec-03
(Rs.Cr) | Dec-02
(Rs.Cr) | | Gross Sales | 117 | 121 | 117 | | Other Income | 5 | 4 | 2 | | Total Income | 110 | 117 | 112 | | Total Expenditure | 109 | 114 | 103 | | PBIDT | 1 | 2 | 9 | | Interest | 2 | 1 | 2 | | PBDT | -1 | 1 | 7 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -1 | 5 | | Extra-ordinary Items | 3 | -1 | 0 | | Adjusted Profit After Extra-ordinary item | -5 | 0 | 5 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 1.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 52 | 52 | 52 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 13,517,719 | 13,517,719 | 13,517,719 | | Non-Promoter Holding (%) | 26.00 | 26.00 | 26.00 | | | | | | | PBIDTM(%) | 0.62 | 2.17 | 8.32 | | PBDTM(%) | -1.09 | 0.87 | 6.69 | | PATM(%) | -2.58 | -0.64 | 4.64 |
|