| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | Mar-08
(Rs.Cr) | Mar-07
(Rs.Cr) | Mar-06
(Rs.Cr) | Mar-05
(Rs.Cr) | Mar-04
(Rs.Cr) | Mar-03
(Rs.Cr) | Mar-02
(Rs.Cr) | Mar-01
(Rs.Cr) |
| Gross Sales | 31 | 35 | 29 | 12 | 27 | 33 | 64 | 59 | 57 | 47 | 57 | 49 |
| Other Income | 2 | 8 | 1 | 13 | 2 | 20 | 3 | 3 | 5 | 9 | 1 | 4 |
| Total Income | 33 | 42 | 30 | 25 | 29 | 53 | 61 | 57 | 57 | 51 | 52 | 47 |
| Total Expenditure | 20 | 25 | 19 | 9 | 28 | 43 | 53 | 50 | 65 | 49 | 47 | 43 |
| PBIDT | 14 | 17 | 11 | 16 | 1 | 10 | 8 | 6 | -8 | 2 | 4 | 4 |
| Interest | 14 | 10 | 18 | 17 | 18 | 6 | 4 | 2 | 2 | 2 | 2 | 1 |
| PBDT | -1 | 7 | -7 | -1 | -17 | 4 | 4 | 4 | -10 | 0 | 3 | 3 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 1 | 0 | -1 | 1 | 0 | 0 | -9 | 0 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 0 | -1 | 0 | 0 | 0 |
| Reported Profit After Tax | -2 | 5 | -9 | -3 | -17 | 0 | 3 | 3 | -2 | -2 | 1 | 1 |
| Extra-ordinary Items | 1 | -2 | 0 | 12 | 0 | 4 | 0 | 1 | -13 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -3 | 7 | -9 | -15 | -17 | -4 | 3 | 1 | 10 | -2 | 1 | 1 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | -4.4 | 11.5 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | 7.2 | 0.0 | 0.0 | 2.9 | 3.2 |
| EPS (Adj) (Unit Curr.) | -4.4 | 11.5 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | 7.2 | 0.0 | 0.0 | 2.9 | 3.2 |
| Calculated EPS (Unit Curr.) | 0.0 | 11.5 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | 7.2 | 0.0 | 0.0 | 2.8 | 3.2 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 11.5 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | 7.2 | 0.0 | 0.0 | 2.8 | 3.2 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 11.5 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | 7.2 | 0.0 | 0.0 | 2.8 | 3.2 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 11.5 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | 7.2 | 0.0 | 0.0 | 2.8 | 3.2 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 10.0 | 0.0 | 0.0 | 0.0 | 20.0 |
| Equity | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserve & Surplus | 66.7 | 68.7 | 63.4 | 32.7 | 11.8 | 28.9 | 29.1 | 26.4 | 24.3 | 26.7 | 28.2 | 28.1 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Non-Promoter Holding (%) | 44.08 | 44.08 | 45.26 | 40.88 | 39.87 | 39.87 | 39.88 | 39.88 | 43.60 | 44.63 | 48.19 | 49.66 |
| | | | | | | | | | | | | |
| PBIDTM(%) | 43.34 | 49.35 | 36.80 | 125.14 | 4.57 | 30.37 | 14.15 | 11.67 | -15.11 | 5.16 | 8.64 | 9.06 |
| PBDTM(%) | -2.00 | 19.79 | -24.36 | -9.56 | -61.06 | 13.14 | 7.14 | 8.06 | -19.86 | -0.40 | 5.30 | 5.84 |
| PATM(%) | -6.45 | 15.31 | -32.00 | -22.81 | -63.24 | -0.43 | 5.23 | 4.75 | -4.57 | -3.55 | 1.98 | 2.64 |