| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | Mar-09 (Rs.Cr) | Mar-08 (Rs.Cr) | Mar-07 (Rs.Cr) | Mar-06 (Rs.Cr) | Mar-05 (Rs.Cr) | Mar-04 (Rs.Cr) | Mar-03 (Rs.Cr) |
| Gross Sales | 354 | 55 | 13 | 26 | -3 | 5 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 358 | 55 | 13 | 26 | -3 | 5 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 351 | 64 | 14 | 5 | 7 | 9 | 0 | 0 | 0 | 0 | 0 |
| PBIDT | 7 | -8 | -1 | 21 | -10 | -4 | 0 | 0 | 0 | 0 | 0 |
| Interest | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBDT | 5 | -8 | -1 | 21 | -10 | -4 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 6 | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | -11 | -14 | -1 | 17 | -11 | -4 | 0 | 0 | 0 | 0 | 0 |
| Extra-ordinary Items | 0 | -25 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -11 | 12 | 4 | 17 | -11 | -4 | 0 | 0 | 0 | 0 | 0 |
| | | | | | | | | | | | |
| EPS (Unit Curr.) | -0.1 | -0.1 | 0.0 | 0.4 | 0.0 | 0.0 | 0.3 | 0.0 | 0.3 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | -0.1 | -0.1 | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.3 | 0.0 | 0.3 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.3 | 0.0 | 0.3 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 959 | 1,576 | 826 | 576 | 369 | 364 | 0 | 0 | 0 | 0 | 0 |
| Reserve & Surplus | -16.2 | -11.9 | 1.8 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 953 | 1,031 | 336 | 336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 60.45 | 65.41 | 40.62 | 58.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | | | | | | | |
| PBIDTM(%) | 1.90 | -15.20 | -6.78 | 82.07 | 322.58 | -77.17 | 33.33 | 0.00 | 9.09 | 4.00 | 0.00 |
| PBDTM(%) | 1.33 | -15.20 | -6.78 | 82.07 | 322.58 | -79.33 | 33.33 | 0.00 | 9.09 | 4.00 | 0.00 |
| PATM(%) | -3.23 | -24.74 | -5.11 | 65.06 | 360.97 | -84.84 | 16.67 | 0.00 | 4.55 | 0.00 | -3.70 |