| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | Mar-08
(Rs.Cr) | Mar-07
(Rs.Cr) | Mar-06
(Rs.Cr) | Mar-05
(Rs.Cr) | Mar-04
(Rs.Cr) | Mar-03
(Rs.Cr) | Mar-00
(Rs.Cr) | Mar-99
(Rs.Cr) |
| Gross Sales | 90 | 42 | 21 | 28 | 22 | 35 | 21 | 18 | 6 | 7 | 6 | 6 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Total Income | 91 | 42 | 21 | 28 | 22 | 35 | 21 | 18 | 6 | 8 | 7 | 6 |
| Total Expenditure | 73 | 39 | 19 | 26 | 20 | 33 | 19 | 17 | 5 | 7 | 8 | 5 |
| PBIDT | 19 | 3 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | -1 | 1 |
| Interest | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| PBDT | 16 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | 15 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -3 | -1 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 15 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -3 | -1 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | 11.6 | 2.2 | 1.4 | 1.1 | 1.5 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 11.6 | 2.2 | 1.4 | NA | NA | NA | NA | NA | NA | NA | 0.0 | NA |
| Calculated EPS (Unit Curr.) | 11.7 | 1.6 | 1.4 | 1.1 | 1.5 | 0.1 | 0.0 | 0.4 | 0.0 | 0.3 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 11.7 | 1.6 | 1.4 | NA | NA | NA | NA | NA | NA | NA | 0.0 | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 11.7 | 1.6 | 1.4 | 1.1 | 1.5 | 0.1 | 0.0 | 0.4 | 0.0 | 0.3 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.7 | 1.6 | 1.4 | NA | NA | NA | NA | NA | NA | NA | 0.0 | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 5.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 13 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 0 | 0 |
| Non-Promoter Holding (%) | 25.90 | 57.96 | 41.72 | 28.49 | 28.49 | 28.49 | 28.49 | 28.60 | 28.59 | 66.61 | 0.00 | 0.00 |
| | | | | | | | | | | | | |
| PBIDTM(%) | 20.45 | 6.49 | 11.41 | 6.86 | 11.84 | 4.81 | 7.02 | 4.79 | 18.84 | 19.15 | -14.93 | 20.87 |
| PBDTM(%) | 17.32 | 4.51 | 6.79 | 4.75 | 5.83 | 3.57 | 5.72 | 4.16 | 12.72 | 14.73 | -27.69 | 2.72 |
| PATM(%) | 16.16 | 2.15 | 2.65 | 1.67 | 2.69 | 0.17 | -0.24 | 0.85 | 0.16 | 1.91 | -44.78 | -17.97 |