| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | Mar-08
(Rs.Cr) | Mar-07
(Rs.Cr) | Mar-06
(Rs.Cr) | Mar-05
(Rs.Cr) | Mar-04
(Rs.Cr) | Mar-03
(Rs.Cr) | Mar-02
(Rs.Cr) | Mar-01
(Rs.Cr) |
| Gross Sales | 4 | 5 | 5 | 5 | 5 | 7 | 3 | 4 | 5 | 4 | 2 | 2 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 5 | 6 | 6 | 6 | 6 | 12 | 4 | 5 | 5 | 4 | 2 | 2 |
| Total Expenditure | 5 | 7 | 5 | 4 | 3 | 5 | 3 | 3 | 3 | 4 | 3 | 3 |
| PBIDT | 0 | -1 | 1 | 2 | 2 | 7 | 1 | 1 | 2 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBDT | 0 | -2 | 0 | 1 | 2 | 7 | 1 | 1 | 1 | 0 | -1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | -1 | -2 | -1 | 0 | 1 | 5 | 0 | 0 | 0 | -1 | -2 | -1 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | -1 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -1 | -2 | -1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -2 | -1 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | -0.6 | 0.0 | 0.0 | 0.1 | 0.8 | 4.8 | 0.0 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | -0.6 | 0.0 | 0.0 | 0.1 | 0.8 | 4.8 | 0.0 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | 4.8 | 0.0 | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | 4.8 | 0.0 | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | 4.8 | 0.0 | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | 4.8 | 0.0 | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Reserve & Surplus | 0.0 | 5.5 | 7.7 | 8.1 | 8.0 | 5.9 | 0.4 | 0.6 | 0.3 | 0.0 | 0.8 | 1.3 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 4 | 4 | 4 | 4 | 3 |
| Non-Promoter Holding (%) | 42.27 | 42.48 | 43.24 | 43.16 | 44.27 | 52.14 | 57.19 | 37.08 | 37.62 | 37.92 | 34.43 | 31.00 |
| | | | | | | | | | | | | |
| PBIDTM(%) | 6.79 | -19.07 | 13.77 | 38.44 | 47.32 | 104.84 | 30.93 | 30.86 | 32.61 | 5.25 | -20.80 | -11.61 |
| PBDTM(%) | -4.07 | -31.24 | 0.20 | 21.11 | 36.59 | 103.18 | 30.33 | 29.70 | 32.18 | 4.70 | -23.89 | -19.20 |
| PATM(%) | -15.84 | -43.41 | -13.16 | 2.22 | 16.28 | 79.43 | -4.80 | 6.26 | 9.94 | -25.69 | -69.47 | -53.57 |