| Particulars | Mar-99 (Rs.Cr) | Mar-98 (Rs.Cr) | Mar-97 (Rs.Cr) | Mar-96 (Rs.Cr) |
| Gross Sales | 22 | 29 | 36 | 24 |
| Other Income | 1 | 2 | 2 | 1 |
| Total Income | 23 | 30 | 38 | 25 |
| Total Expenditure | 18 | 7 | 7 | 4 |
| PBIDT | 5 | 23 | 31 | 21 |
| Interest | 20 | 16 | 20 | 10 |
| PBDT | -16 | 7 | 11 | 10 |
| Depreciation | 3 | 4 | 6 | 4 |
| Tax | 0 | 2 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | -19 | 2 | 5 | 6 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -19 | 2 | 5 | 6 |
| | | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 1.3 | 3.0 | 3.8 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 1.3 | 3.0 | 3.8 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.3 | 3.0 | 5.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.3 | 3.0 | 5.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 5.0 | 15.0 | 27.0 |
| Equity | 17 | 17 | 17 | 17 |
| Reserve & Surplus | 0.0 | 42.0 | 41.5 | 38.9 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | |
| Non-Promoter Holding Shares(Mn) | 0 | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 21.26 | 80.62 | 85.85 | 87.20 |
| PBDTM(%) | -70.28 | 25.45 | 31.74 | 43.60 |
| PATM(%) | -83.53 | 7.80 | 13.90 | 26.28 |