| Particulars | Mar-01 (Rs.Cr) | Mar-00 (Rs.Cr) | Mar-99 (Rs.Cr) | Mar-98 (Rs.Cr) | Mar-97 (Rs.Cr) | Mar-96 (Rs.Cr) |
| Gross Sales | 6 | 6 | 9 | 13 | 15 | 0 |
| Other Income | 0 | 0 | 0 | 1 | 1 | 1 |
| Total Income | 6 | 7 | 9 | 14 | 16 | 17 |
| Total Expenditure | 6 | 10 | 8 | 11 | 12 | 14 |
| PBIDT | 0 | -3 | 1 | 3 | 4 | 3 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 |
| PBDT | -2 | -5 | -1 | 1 | 2 | 2 |
| Depreciation | 1 | 0 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | -3 | -6 | -2 | 1 | 1 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -3 | -6 | -2 | 1 | 1 | 0 |
| | | | | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | 1.4 | 2.0 | 1.4 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 1.4 | 2.0 | 1.4 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 1.4 | 2.0 | 1.4 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 1.4 | 2.0 | 1.4 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 4 | 4 | 4 | 4 | 4 | 3 |
| Reserve & Surplus | 10.4 | 0.0 | 10.4 | 11.9 | 9.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | |
| Non-Promoter Holding Shares(Mn) | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | | |
| PBIDTM(%) | 1.44 | -49.44 | 10.09 | 25.72 | 24.02 | 20.29 |
| PBDTM(%) | -35.55 | -81.98 | -10.88 | 10.30 | 10.63 | 9.84 |
| PATM(%) | -45.78 | -89.47 | -18.48 | 3.93 | 4.85 | 2.75 |