| Particulars | Jun-99 (Rs.Cr) | Dec-98 (Rs.Cr) | Jun-98 (Rs.Cr) | Dec-97 (Rs.Cr) | Jun-97 (Rs.Cr) | Dec-96 (Rs.Cr) | Jun-96 (Rs.Cr) | Dec-95 (Rs.Cr) |
| Gross Sales | 75 | 67 | 74 | 69 | 59 | 54 | 51 | 54 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 75 | 68 | 75 | 69 | 59 | 54 | 52 | 54 |
| Total Expenditure | 70 | 63 | 68 | 66 | 56 | 52 | 50 | 52 |
| PBIDT | 5 | 4 | 7 | 3 | 3 | 2 | 2 | 2 |
| Interest | 3 | 2 | 6 | 1 | 1 | 1 | 1 | 1 |
| PBDT | 2 | 2 | 0 | 2 | 2 | 1 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | 1 | 1 | -1 | 2 | 2 | 1 | 0 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 1 | 1 | -1 | 2 | 2 | 1 | 0 | 1 |
| | | | | | | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.4 | 0.4 | 0.0 | 0.0 | 0.9 | 0.0 | 0.3 | 0.7 |
| Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.4 | 0.0 | 0.0 | 0.9 | 0.0 | 0.3 | 0.7 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.9 | 0.8 | 0.0 | 0.0 | 1.9 | 0.0 | 0.5 | 1.5 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.9 | 0.8 | 0.0 | 0.0 | 1.9 | 0.0 | 0.5 | 1.5 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 27 | 23 | 25 | 0 | 17 | 0 | 17 | 16 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | | | | |
| PBIDTM(%) | 7.13 | 6.04 | 9.02 | 4.28 | 4.91 | 4.58 | 3.62 | 4.58 |
| PBDTM(%) | 2.87 | 2.36 | 0.32 | 2.54 | 2.73 | 2.23 | 0.84 | 2.23 |
| PATM(%) | 1.59 | 1.39 | -1.36 | 2.54 | 2.73 | 2.23 | 0.84 | 2.23 |