| Particulars | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Mar-10
(Rs.Cr) | Sep-09
(Rs.Cr) | Mar-09
(Rs.Cr) | Sep-08
(Rs.Cr) | Mar-07
(Rs.Cr) | Sep-06
(Rs.Cr) | Mar-06
(Rs.Cr) | Sep-05
(Rs.Cr) | Mar-05
(Rs.Cr) | Sep-04
(Rs.Cr) |
| Gross Sales | 470 | 329 | 229 | 213 | 215 | 233 | 171 | 154 | 126 | 106 | 101 | 96 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 470 | 329 | 229 | 213 | 215 | 233 | 171 | 154 | 126 | 106 | 101 | 96 |
| Total Expenditure | 392 | 275 | 202 | 192 | 189 | 213 | 153 | 140 | 116 | 98 | 94 | 89 |
| PBIDT | 78 | 54 | 27 | 21 | 26 | 21 | 17 | 14 | 10 | 7 | 7 | 7 |
| Interest | 7 | 6 | 4 | 4 | 8 | 8 | 6 | 6 | 4 | 4 | 4 | 4 |
| PBDT | 71 | 48 | 23 | 17 | 19 | 13 | 12 | 8 | 6 | 3 | 3 | 3 |
| Depreciation | 8 | 7 | 8 | 7 | 7 | 6 | 3 | 3 | 2 | 2 | 2 | 2 |
| Tax | 18 | 14 | 6 | 4 | 6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | 46 | 27 | 9 | 6 | 5 | 5 | 8 | 5 | 5 | 1 | 1 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 46 | 27 | 9 | 6 | 5 | 5 | 8 | 5 | 5 | 1 | 1 | 0 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | 96.8 | 57.9 | 19.4 | 13.4 | 11.1 | 10.3 | 17.4 | 11.6 | 9.6 | 3.1 | 2.4 | 1.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 96.8 | 57.9 | 19.4 | 13.4 | 11.1 | 10.3 | 17.4 | 11.6 | 9.6 | 3.1 | 2.4 | 1.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 193.6 | 115.8 | 38.8 | 26.9 | 22.1 | 20.5 | 34.9 | 23.2 | 19.2 | 6.2 | 4.7 | 1.9 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | | | | | | | | |
| PBIDTM(%) | 16.53 | 16.32 | 11.71 | 9.81 | 12.26 | 8.82 | 10.13 | 9.25 | 7.92 | 6.94 | 7.19 | 7.01 |
| PBDTM(%) | 15.12 | 14.61 | 10.08 | 8.03 | 8.67 | 5.46 | 6.77 | 5.40 | 5.09 | 2.97 | 2.96 | 2.62 |
| PATM(%) | 9.72 | 8.31 | 4.00 | 2.98 | 2.43 | 2.07 | 4.82 | 3.56 | 3.60 | 1.39 | 1.10 | 0.47 |