| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Mar-10
(Rs.Cr) | Sep-09
(Rs.Cr) | Mar-09
(Rs.Cr) | Sep-08
(Rs.Cr) | Mar-08
(Rs.Cr) | Sep-07
(Rs.Cr) | Mar-07
(Rs.Cr) |
| Gross Sales | 0 | 0 | 58 | 48 | 287 | 347 | 283 | 245 | 157 | 336 | 301 | 136 |
| Other Income | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 8 | 0 | 58 | 48 | 288 | 347 | 283 | 245 | 157 | 337 | 301 | 136 |
| Total Expenditure | 0 | 0 | 58 | 49 | 281 | 335 | 269 | 237 | 148 | 319 | 282 | 129 |
| PBIDT | 8 | 0 | 0 | 0 | 7 | 12 | 15 | 7 | 8 | 18 | 19 | 7 |
| Interest | 6 | 3 | 2 | 4 | 4 | 4 | 4 | 5 | 3 | 4 | 2 | 1 |
| PBDT | 2 | -3 | -2 | -4 | 3 | 8 | 11 | 2 | 6 | 14 | 17 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 2 | 0 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | 2 | -3 | -2 | -4 | 3 | 4 | 11 | 0 | 6 | 14 | 15 | 5 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 2 | -3 | -2 | -4 | 3 | 4 | 11 | 0 | 6 | 14 | 15 | 5 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | 0.1 | -0.2 | -0.1 | 0.0 | 0.2 | 2.5 | 6.3 | 0.0 | 13.8 | 8.1 | 0.0 | 14.1 |
| EPS (Adj) (Unit Curr.) | 0.1 | -0.2 | -0.1 | 0.0 | 0.2 | 2.5 | 0.6 | 0.0 | 1.4 | 0.8 | 0.0 | 1.4 |
| Calculated EPS (Unit Curr.) | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 6.3 | 0.0 | 3.5 | 8.1 | 9.1 | 3.3 |
| Calculated EPS (Adj) (Unit Curr.) | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.6 | 0.0 | 0.3 | 0.8 | 0.9 | 0.3 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 12.6 | 0.0 | 13.8 | 16.2 | 18.2 | 13.2 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.5 | 1.3 | 0.0 | 1.4 | 1.6 | 1.8 | 1.3 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 123 | 123 | 123 | 123 | 123 | 123 | 13 | 0 | 13 | 13 | 0 | 13 |
| Non-Promoter Holding (%) | 73.86 | 73.86 | 73.85 | 73.85 | 73.85 | 73.85 | 78.59 | 0.00 | 78.69 | 78.69 | 0.00 | 79.42 |
| | | | | | | | | | | | | |
| PBIDTM(%) | NA | NA | -0.85 | -0.94 | 2.37 | 3.46 | 5.13 | 3.01 | 5.39 | 5.37 | 6.32 | 4.98 |
| PBDTM(%) | NA | NA | -3.49 | -8.86 | 0.95 | 2.34 | 3.79 | 0.90 | 3.76 | 4.09 | 5.55 | 4.39 |
| PATM(%) | NA | NA | -3.97 | -9.32 | 0.88 | 1.21 | 3.71 | -0.09 | 3.68 | 4.03 | 5.04 | 4.03 |