| Particulars | Mar-13
(Rs.Cr) | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Mar-10
(Rs.Cr) | Sep-09
(Rs.Cr) | Mar-09
(Rs.Cr) | Sep-08
(Rs.Cr) | Mar-08
(Rs.Cr) | Sep-07
(Rs.Cr) |
| Gross Sales | 17 | 3 | 10 | 12 | 22 | 10 | 11 | 16 | 21 | 21 | 21 | 17 |
| Other Income | -4 | 7 | 7 | 5 | 6 | 1 | 2 | 1 | 3 | 0 | 1 | 0 |
| Total Income | 13 | 10 | 18 | 17 | 28 | 11 | 12 | 17 | 24 | 22 | 22 | 18 |
| Total Expenditure | 59 | 3 | 9 | 10 | 20 | 5 | 8 | 7 | 9 | 13 | 11 | 10 |
| PBIDT | -46 | 7 | 8 | 7 | 8 | 6 | 5 | 10 | 15 | 9 | 11 | 7 |
| Interest | 3 | 1 | 1 | 0 | 0 | 2 | 0 | 1 | 14 | 3 | 4 | 1 |
| PBDT | -49 | 5 | 7 | 7 | 7 | 5 | 4 | 9 | 1 | 6 | 7 | 7 |
| Depreciation | 0 | 1 | 0 | 0 | 0 | 1 | 4 | 1 | 1 | 0 | 0 | 0 |
| Tax | -3 | 1 | -1 | 2 | 1 | 0 | -1 | 0 | 1 | 0 | 1 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | -47 | 4 | 7 | 5 | 6 | 4 | 1 | 8 | 0 | 5 | 6 | 6 |
| Extra-ordinary Items | -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 0 | 4 | 7 | 5 | 6 | 4 | 0 | 8 | -1 | 5 | 6 | 6 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 2.1 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.2 | 0.0 | 0.2 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.2 | 1.7 | 2.1 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.2 | 0.2 | 0.2 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | 0.0 | 0.3 | 3.5 | 4.2 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.3 | 0.0 | 0.3 | 0.3 | 0.4 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 81 | 81 | 81 | 81 | 81 | 56 | 49 | 46 | 45 | 33 | 33 | 30 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 681 | 664 | 663 | 659 | 659 | 659 | 359 | 349 | 345 | 233 | 0 | 20 |
| Non-Promoter Holding (%) | 84.11 | 81.95 | 81.29 | 81.85 | 81.86 | 81.85 | 73.27 | 76.34 | 76.16 | 70.35 | 0.00 | 68.10 |
| | | | | | | | | | | | | |
| PBIDTM(%) | -278.32 | 270.00 | 80.20 | 57.77 | 34.92 | 61.80 | 41.72 | 61.75 | 71.70 | 41.50 | 50.21 | 41.74 |
| PBDTM(%) | -296.10 | 216.00 | 65.69 | 54.91 | 33.07 | 45.25 | 37.93 | 53.69 | 5.47 | 26.55 | 31.93 | 38.70 |
| PATM(%) | -280.36 | 152.80 | 68.04 | 37.78 | 27.28 | 39.37 | 8.05 | 49.44 | -0.44 | 23.94 | 27.64 | 36.49 |