| Particulars | Dec-12
(Rs.Cr) | Jun-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Jun-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Mar-10
(Rs.Cr) | Sep-09
(Rs.Cr) | Mar-09
(Rs.Cr) | Sep-08
(Rs.Cr) | Mar-08
(Rs.Cr) | Sep-07
(Rs.Cr) | Mar-07
(Rs.Cr) |
| Gross Sales | 136 | 203 | 124 | 184 | 268 | 202 | 72 | 9 | 30 | 30 | 11 | 12 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 6 |
| Total Income | 136 | 220 | 125 | 185 | 268 | 203 | 72 | 9 | 30 | 29 | 13 | 18 |
| Total Expenditure | 135 | 219 | 123 | 181 | 255 | 195 | 70 | 8 | 29 | 28 | 12 | 18 |
| PBIDT | 2 | 1 | 2 | 3 | 13 | 7 | 2 | 1 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBDT | 1 | 1 | 1 | 3 | 13 | 7 | 2 | 1 | 0 | 1 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | 0 | 0 | 0 | 2 | 10 | 6 | 2 | 1 | 0 | 0 | 0 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | 2 | 10 | 6 | 2 | 1 | 0 | 0 | 0 | 0 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.1 | 2.2 | 5.3 | 1.7 | 0.9 | 0.2 | 0.0 | 0.1 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.1 | 2.2 | 5.3 | 1.7 | 0.9 | 0.2 | 0.0 | 0.1 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.1 | 2.2 | 5.3 | 1.7 | 0.9 | 0.2 | 0.0 | 0.1 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.1 | 2.2 | 5.3 | 1.7 | 0.9 | 0.2 | 0.0 | 0.1 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.0 | 0.0 | 0.2 | 4.4 | 10.5 | 3.4 | 1.7 | 0.4 | 0.0 | 0.2 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 0.0 | 0.0 | 0.2 | 4.4 | 10.5 | 3.4 | 1.7 | 0.4 | 0.0 | 0.2 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 132 | 132 | 132 | 132 | 44 | 11 | 11 | 7 | 6 | 6 | 6 | 6 |
| Reserve & Surplus | 57.3 | 0.0 | 36.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 130 | 130 | 130 | 130 | 42 | 9 | 9 | 9 | 4 | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 98.48 | 98.50 | 98.61 | 98.60 | 95.79 | 79.53 | 79.40 | 79.08 | 61.71 | 0.00 | 0.00 | 0.00 |
| | | | | | | | | | | | | |
| PBIDTM(%) | 1.13 | 0.52 | 1.32 | 1.89 | 5.01 | 3.66 | 3.44 | 14.36 | 1.58 | 2.59 | 3.31 | -1.09 |
| PBDTM(%) | 0.90 | 0.46 | 1.11 | 1.45 | 4.96 | 3.48 | 3.08 | 11.09 | 0.84 | 1.93 | 2.23 | -1.85 |
| PATM(%) | 0.28 | 0.10 | 0.27 | 0.86 | 3.61 | 2.88 | 2.59 | 6.44 | 0.44 | -0.10 | 0.54 | -0.76 |