Tulsi Extrusions Ltd Detailed Half Yearly Results (September 2008 - September 2012)

Particulars	Sep-12 (Rs.Cr)	Mar-12 (Rs.Cr)	Sep-11 (Rs.Cr)	Mar-11 (Rs.Cr)	Sep-10 (Rs.Cr)	Mar-10 (Rs.Cr)	Sep-09 (Rs.Cr)	Mar-09 (Rs.Cr)	Sep-08 (Rs.Cr)
Gross Sales	91	108	78	97	60	58	42	47	33
Other Income	0	0	0	0	0	0	0	0	0
Total Income	92	110	78	99	61	59	42	48	33
Total Expenditure	77	99	66	92	49	51	34	43	31
PBIDT	14	11	12	7	11	8	8	5	2
Interest	9	9	6	6	4	4	2	2	2
PBDT	5	2	6	1	7	4	6	3	0
Depreciation	3	2	2	2	1	1	1	0	0
Tax	1	0	1	0	1	0	1	0	1
Deferred Tax	0	0	0	1	1	1	0	0	0
Reported Profit After Tax	2	0	3	-2	4	2	4	2	-1
Extra-ordinary Items	0	0	0	0	0	0	0	0	0
Adjusted Profit After Extra-ordinary item	2	0	3	-2	4	3	4	2	-1

EPS (Unit Curr.)	0.7	0.0	1.0	0.0	2.0	1.7	3.3	0.0	0.0
EPS (Adj) (Unit Curr.)	0.7	0.0	1.0	0.0	1.8	1.6	3.0	0.0	0.0
Calculated EPS (Unit Curr.)	0.7	0.0	1.0	0.0	1.6	1.7	3.3	1.9	0.0
Calculated EPS (Adj) (Unit Curr.)	0.7	0.0	1.0	0.0	1.4	1.6	3.0	1.7	0.0
Calculated EPS (Ann.) (Unit Curr.)	1.4	0.0	1.9	0.0	3.1	3.5	6.6	3.7	0.0
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.4	0.0	1.9	0.0	2.8	3.2	6.0	3.4	0.0
Book Value (Unit Curr.)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividend (%)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Equity	27	27	27	27	25	13	13	13	13
Reserve & Surplus	0.0	0.0	0.0	0.0	125.8	0.0	0.0	0.0	0.0
Face Value	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0

Non-Promoter Holding Shares(Mn)	20	20	21	21	18	6	6	0	6
Non-Promoter Holding (%)	74.35	74.49	74.62	74.64	73.75	44.99	45.38	0.00	45.62

PBIDTM(%)	15.50	9.87	15.28	7.18	18.86	13.69	20.18	10.95	5.26
PBDTM(%)	5.92	1.72	7.11	0.68	11.43	7.63	14.38	6.16	0.24
PATM(%)	2.14	-0.43	3.36	-1.89	6.42	3.72	9.79	4.94	-3.26