| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | Dec-08
(Rs.Cr) | Dec-07
(Rs.Cr) | Dec-06
(Rs.Cr) | Dec-05
(Rs.Cr) | Dec-04
(Rs.Cr) | Dec-03
(Rs.Cr) | Dec-02
(Rs.Cr) | Dec-01
(Rs.Cr) |
| Gross Sales | 4 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 1 | 3 | 2 | 2 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 4 | 1 | 2 | 3 | 3 | 2 | 2 | 3 | 1 | 3 | 2 | 2 |
| Total Expenditure | 4 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 3 | 2 | 2 |
| PBIDT | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBDT | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | -0.3 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserve & Surplus | 0.0 | 0.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 3 | 0 | 0 | 1 | 1 |
| Non-Promoter Holding (%) | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 | 40.67 | 40.67 | 40.67 | 40.67 | 40.67 |
| | | | | | | | | | | | | |
| PBIDTM(%) | -9.30 | -45.30 | -24.06 | 0.60 | 6.78 | -12.20 | 19.83 | 8.85 | -24.24 | -1.84 | -3.25 | -40.00 |
| PBDTM(%) | -16.54 | -52.14 | -26.42 | -0.89 | 2.71 | -17.68 | 17.24 | 5.00 | -35.35 | -9.56 | -10.39 | -48.13 |
| PATM(%) | -19.38 | -65.81 | -33.02 | -3.57 | -2.71 | -26.83 | 11.64 | 0.38 | -47.47 | -13.97 | -18.83 | -51.88 |