Hindustan Hardy Spicer Ltd Detailed Nine Monthly Results (December 2001 - December 2012)

Particulars	Dec-12 (Rs.Cr)	Dec-11 (Rs.Cr)	Dec-10 (Rs.Cr)	Dec-09 (Rs.Cr)	Dec-08 (Rs.Cr)	Dec-07 (Rs.Cr)	Dec-06 (Rs.Cr)	Dec-05 (Rs.Cr)	Dec-04 (Rs.Cr)	Dec-03 (Rs.Cr)	Dec-02 (Rs.Cr)	Dec-01 (Rs.Cr)
Gross Sales	39	37	34	23	25	25	22	21	20	17	15	15
Other Income	0	1	0	0	0	0	0	0	0	0	0	0
Total Income	40	38	34	24	26	25	23	22	20	17	15	15
Total Expenditure	37	35	33	23	24	24	21	20	19	16	14	14
PBIDT	3	3	2	1	1	1	2	1	1	1	0	0
Interest	1	1	0	0	0	0	0	0	0	0	0	0
PBDT	2	2	1	0	1	1	2	1	1	1	0	0
Depreciation	1	1	1	1	1	0	0	0	0	0	0	0
Tax	1	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax	0	0	0	0	0	0	0	0	0	0	0	0
Reported Profit After Tax	1	1	0	0	0	0	1	0	0	0	0	0
Extra-ordinary Items	0	0	0	0	0	0	0	0	0	0	0	0
Adjusted Profit After Extra-ordinary item	1	1	0	-1	0	0	1	0	0	0	0	0

EPS (Unit Curr.)	6.6	6.9	3.2	0.0	1.7	2.7	4.9	3.2	2.4	2.1	0.0	0.2
EPS (Adj) (Unit Curr.)	6.6	6.9	3.2	0.0	1.7	2.7	4.9	3.2	2.4	2.1	0.0	0.2
Calculated EPS (Unit Curr.)	6.6	6.9	3.2	0.0	1.7	2.7	4.9	3.2	2.4	2.1	0.0	0.1
Calculated EPS (Adj) (Unit Curr.)	6.6	6.9	3.2	0.0	1.7	2.7	4.9	3.2	2.4	2.1	0.0	0.1
Calculated EPS (Ann.) (Unit Curr.)	8.8	9.2	4.3	0.0	2.2	3.6	6.5	4.3	3.2	2.8	0.0	0.2
Calculated EPS (Adj) (Ann.) (Unit Curr.)	8.8	9.2	4.3	0.0	2.2	3.6	6.5	4.3	3.2	2.8	0.0	0.2
Book Value (Unit Curr.)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividend (%)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Equity	2	2	2	2	2	2	2	2	2	2	2	2
Reserve & Surplus	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Face Value	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0

Non-Promoter Holding Shares(Mn)	1	1	1	1	1	1	1	1	1	1	1	1
Non-Promoter Holding (%)	33.77	33.85	33.85	33.85	33.92	33.92	33.92	33.92	33.92	33.92	33.92	33.92

PBIDTM(%)	7.09	7.34	4.74	2.66	5.61	5.79	7.85	6.00	5.00	5.23	3.29	3.28
PBDTM(%)	5.27	5.47	3.35	0.83	3.74	4.33	6.96	5.30	4.64	5.05	3.09	2.80
PATM(%)	2.54	2.79	1.42	-1.44	1.02	1.58	3.26	2.25	1.84	1.86	0.00	0.14