| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | Dec-08
(Rs.Cr) | Dec-07
(Rs.Cr) | Dec-06
(Rs.Cr) | Dec-05
(Rs.Cr) | Dec-04
(Rs.Cr) | Dec-03
(Rs.Cr) | Dec-01
(Rs.Cr) | Dec-00
(Rs.Cr) | | Gross Sales | 78 | 0 | 4 | 1,445 | 2,735 | 2,451 | 2,142 | 1,282 | 893 | 194 | 108 | 45 | | Other Income | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | | Total Income | 78 | 1 | 5 | 1,446 | 2,736 | 2,452 | 2,143 | 1,283 | 894 | 194 | 108 | 45 | | Total Expenditure | 78 | 1 | 5 | 1,445 | 2,732 | 2,450 | 2,140 | 1,282 | 893 | 195 | 108 | 45 | | PBIDT | 1 | 0 | 0 | 1 | 4 | 1 | 2 | 1 | 2 | -1 | 0 | 0 | | Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | PBDT | 1 | 0 | 0 | 1 | 4 | 1 | 2 | 1 | 2 | -1 | 0 | 0 | | Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 0 | 1 | 4 | 1 | 2 | 1 | 1 | -1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 0 | 1 | 4 | 1 | 2 | 1 | 1 | -1 | 0 | 0 | | | | | | | | | | | | | | | | EPS (Unit Curr.) | 1.1 | -0.1 | 0.0 | 1.5 | 8.2 | 1.8 | 4.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.3 | | EPS (Adj) (Unit Curr.) | 1.1 | -0.1 | 0.0 | 1.5 | 8.2 | 1.8 | 4.0 | 1.3 | 0.0 | 0.0 | NA | NA | | Calculated EPS (Unit Curr.) | 1.1 | 0.0 | 0.0 | 1.5 | 8.2 | 1.8 | 4.0 | 1.3 | 2.9 | 0.0 | 0.0 | 10.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 0.0 | 0.0 | 1.5 | 8.2 | 1.8 | 4.0 | 1.3 | 2.9 | 0.0 | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 1.5 | 0.0 | 0.0 | 2.0 | 10.9 | 2.4 | 5.4 | 1.7 | 3.8 | 0.0 | 0.1 | 13.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.5 | 0.0 | 0.0 | 2.0 | 10.9 | 2.4 | 5.4 | 1.7 | 3.8 | 0.0 | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | | | | | | | | | | | | | | | | Non-Promoter Holding Shares(Mn) | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 0 | | Non-Promoter Holding (%) | 46.45 | 46.45 | 46.45 | 43.75 | 44.39 | 47.76 | 54.91 | 56.72 | 51.31 | 52.42 | 85.12 | 0.00 | | | | | | | | | | | | | | | | PBIDTM(%) | 0.98 | NA | -5.61 | 0.06 | 0.15 | 0.05 | 0.10 | 0.08 | 0.19 | -0.27 | 0.02 | 0.33 | | PBDTM(%) | 0.98 | NA | -5.61 | 0.06 | 0.15 | 0.04 | 0.10 | 0.06 | 0.17 | -0.28 | 0.02 | 0.33 | | PATM(%) | 0.66 | NA | -10.98 | 0.05 | 0.14 | 0.04 | 0.09 | 0.05 | 0.15 | -0.54 | 0.02 | 0.33 |
|