| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | Dec-08
(Rs.Cr) | Dec-07
(Rs.Cr) | Dec-06
(Rs.Cr) | Dec-05
(Rs.Cr) | Dec-04
(Rs.Cr) | Dec-03
(Rs.Cr) | Dec-01
(Rs.Cr) | Dec-00
(Rs.Cr) |
| Gross Sales | 21 | 23 | 28 | 23 | 15 | 17 | 17 | 15 | 17 | 16 | 22 |
| Other Income | 76 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 0 |
| Total Income | 97 | 24 | 29 | 23 | 16 | 18 | 17 | 16 | 19 | 17 | 22 |
| Total Expenditure | 24 | 21 | 17 | 17 | 14 | 16 | 15 | 13 | 16 | 16 | 22 |
| PBIDT | 73 | 3 | 12 | 7 | 2 | 3 | 2 | 3 | 3 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| PBDT | 73 | 2 | 11 | 6 | 2 | 2 | 2 | 2 | 2 | 0 | -1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Tax | 16 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | 56 | 1 | 10 | 5 | 1 | 1 | 0 | 1 | 1 | -2 | -2 |
| Extra-ordinary Items | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -18 | 1 | 10 | 5 | 1 | 1 | 0 | 1 | 1 | -2 | -2 |
| | | | | | | | | | | | |
| EPS (Unit Curr.) | 181.0 | 3.5 | 46.9 | 25.1 | 3.2 | 5.3 | 2.2 | 4.9 | 2.6 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 181.0 | 3.5 | 47.0 | 25.1 | 3.2 | 5.3 | 2.2 | 4.9 | 2.6 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 241.3 | 4.6 | 62.7 | 33.5 | 4.3 | 7.1 | 3.0 | 6.5 | 3.5 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
| Non-Promoter Holding (%) | 57.26 | 57.32 | 57.32 | 57.32 | 57.32 | 57.32 | 61.19 | 0.00 | 51.88 | 0.00 | 0.00 |
| | | | | | | | | | | | |
| PBIDTM(%) | 353.25 | 10.92 | 40.89 | 28.91 | 13.43 | 14.51 | 12.44 | 18.53 | 16.02 | 4.50 | 1.75 |
| PBDTM(%) | 352.00 | 9.92 | 40.43 | 27.95 | 11.04 | 13.13 | 10.29 | 15.24 | 10.42 | -2.40 | -4.33 |
| PATM(%) | 270.10 | 4.72 | 34.42 | 22.59 | 4.26 | 6.28 | 2.75 | 6.57 | 3.18 | -11.64 | -11.06 |