Rollatainers Ltd Detailed Nine Monthly Results (Jun 2002 - Jun 2012)

Particulars	Jun-12 (Rs.Cr)	Jun-11 (Rs.Cr)	Jun-10 (Rs.Cr)	Jun-09 (Rs.Cr)	Jun-08 (Rs.Cr)	Jun-07 (Rs.Cr)	Jun-06 (Rs.Cr)	Dec-04 (Rs.Cr)	Sep-03 (Rs.Cr)	Jun-02 (Rs.Cr)
Gross Sales	42	38	34	32	36	29	35	39	51	67
Other Income	0	0	0	0	2	10	0	0	0	1
Total Income	42	38	34	32	39	39	30	35	46	69
Total Expenditure	44	43	36	33	37	42	34	36	47	65
PBIDT	-2	-5	-1	-1	1	-3	-4	-2	-1	4
Interest	0	0	0	0	0	1	2	6	-4	10
PBDT	-2	-5	-1	-1	1	-4	-6	-7	3	-6
Depreciation	2	2	2	2	2	2	2	2	2	4
Tax	0	0	0	0	0	0	0	0	0	0
Deferred Tax	0	0	0	0	0	0	0	0	0	0
Reported Profit After Tax	-3	-7	-3	-3	-1	-6	-8	-10	1	-10
Extra-ordinary Items	0	-1	0	0	2	1	-1	0	0	0
Adjusted Profit After Extra-ordinary item	-3	-6	-3	-3	-3	-7	-7	-10	1	-10

EPS (Unit Curr.)	-3.4	-6.9	0.0	0.0	0.0	0.0	0.0	0.0	0.7	0.0
EPS (Adj) (Unit Curr.)	-1.4	-2.8	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0
Calculated EPS (Unit Curr.)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.0
Calculated EPS (Adj) (Unit Curr.)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Calculated EPS (Ann.) (Unit Curr.)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.0
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0
Book Value (Unit Curr.)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividend (%)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Equity	10	10	10	10	10	10	10	10	10	7
Reserve & Surplus	0.0	0.0	0.0	0.0	0.0	0.0	-24.8	0.0	0.0	0.0
Face Value	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0	10.0

Non-Promoter Holding Shares(Mn)	3	3	3	1	1	6	6	0	0	0
Non-Promoter Holding (%)	25.05	25.06	25.06	10.92	10.05	57.89	54.89	0.00	0.00	0.00

PBIDTM(%)	-4.14	-12.93	-3.49	-1.92	3.90	-9.34	-12.99	-4.48	-3.14	5.57
PBDTM(%)	-4.14	-12.93	-3.95	-2.65	3.13	-13.23	-19.69	-21.72	6.63	-8.68
PATM(%)	-8.01	-18.01	-9.23	-8.60	-2.06	-19.53	-26.27	-27.62	1.24	-15.18