| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | Mar-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Sep-10
(Rs.Cr) | Jun-10
(Rs.Cr) | Mar-10
(Rs.Cr) |
| Gross Sales | 9 | 9 | 11 | 8 | 13 | 13 | 11 | 12 | 9 | 10 | 6 | 3 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 9 | 10 | 11 | 8 | 13 | 13 | 11 | 12 | 9 | 10 | 6 | 4 |
| Total Expenditure | 8 | 8 | 10 | 7 | 11 | 12 | 9 | 10 | 8 | 10 | 6 | 3 |
| PBIDT | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBDT | 1 | 1 | 0 | 0 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reported Profit After Tax | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| | | | | | | | | | | | | |
| EPS (Unit Curr.) | 0.8 | 0.4 | 0.2 | 0.0 | 2.1 | 2.2 | 1.8 | 1.9 | 0.8 | 0.7 | 1.2 | 0.4 |
| EPS (Adj) (Unit Curr.) | 0.8 | 0.4 | 0.2 | 0.0 | 2.1 | 2.2 | 1.8 | 1.9 | 0.8 | 0.7 | 1.2 | 0.4 |
| Calculated EPS (Unit Curr.) | 0.8 | 0.4 | 0.2 | 0.0 | 2.0 | 2.2 | 1.8 | 1.9 | 0.8 | 0.6 | 0.6 | 0.3 |
| Calculated EPS (Adj) (Unit Curr.) | 0.8 | 0.4 | 0.2 | 0.0 | 2.0 | 2.2 | 1.8 | 1.9 | 0.8 | 0.6 | 0.6 | 0.3 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.0 | 1.5 | 0.9 | 0.0 | 7.9 | 8.7 | 7.1 | 7.6 | 3.2 | 2.6 | 2.5 | 1.3 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.0 | 1.5 | 0.9 | 0.0 | 7.9 | 8.7 | 7.1 | 7.6 | 3.2 | 2.6 | 2.5 | 1.3 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 |
| | | | | | | | | | | | | |
| Non-Promoter Holding Shares(Mn) | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 3 | 3 | 3 |
| Non-Promoter Holding (%) | 0.00 | 51.70 | 51.69 | 51.69 | 51.69 | 56.66 | 56.63 | 56.63 | 61.49 | 61.49 | 61.49 | 61.49 |
| | | | | | | | | | | | | |
| PBIDTM(%) | 13.45 | 14.44 | 8.46 | 11.40 | 16.37 | 12.44 | 16.07 | 17.90 | 11.35 | 7.11 | 11.80 | 20.18 |
| PBDTM(%) | 9.70 | 8.54 | 4.18 | 6.14 | 13.87 | 9.73 | 11.84 | 15.46 | 7.42 | 4.71 | 7.30 | 15.29 |
| PATM(%) | 4.63 | 2.11 | 1.14 | 0.00 | 8.03 | 7.77 | 7.89 | 7.56 | 3.82 | 2.69 | 4.19 | 4.28 |